Oxford & Cedar
43.6600° N
−70.2601° W
EAST BAYSIDE
PORTLAND, MAINE
OFFERED AT
$3,200,000
A FOUR-PARCEL ASSEMBLAGE AT THE CORNER OF

Oxford & Cedar

Portland, Maine · East Bayside · 0.262 acres assembled
Architectural rendering of a four-story brick building at the corner of Oxford and Cedar streets, daytime.
Fig. 01 — Conceptual massing study, four stories. Not a permitted set; intended to convey the corner’s development character.
§ 01  ·  The Premise

Four contiguous parcels at a working corner in East Bayside — two houses, a duplex, and a vacant lot with the bones of a former garage — held in single ownership and offered as one assemblage. The properties carry themselves on rents today. The land underneath them is what the second buyer will pay for.

For the buyer with a vision

A walkable corner two minutes from Munjoy Hill, three from Back Cove, and one block from Portland Housing Authority’s 173-unit COMB Block approval. The neighborhood’s next chapter is being written in building permits.

For the developer

A consolidated 11,417-square-foot site in RN-6, eligible — subject to verification — for ReCode’s Inclusionary Zoning bonus and Maine LD2003’s 2.5× density multiplier. A pre-application meeting with Portland Planning is the next step.

For the developer’s agent

Income in place to underwrite carrying costs through entitlements. Single-owner LLC simplifies title. Survey on file. Seller will entertain offers contingent on a feasibility period.

OFFERED AT
$3,200,000
4 parcels · 0.262 acres · 11,417 sq ft $280 / sf of land 3 buildings · 11 bedrooms in-place
§ 02

The Site

The four parcels form an L around the southwest corner of Oxford and Cedar. The vacant 200 Oxford lot — once a garage — fronts Oxford with two remaining concrete slabs (11′×40′ and 11′×36′). The three improved lots wrap behind it on Cedar.

City of Portland tax map showing four parcels — 198 Oxford, 200 Oxford, 21 Cedar, 25 Cedar — outlined in yellow at the corner of Oxford Street and Cedar Street.
Fig. 02 — City of Portland tax map. Subject parcels outlined in yellow. Hover a parcel below to highlight its row.
Parcel Use Lot Bed/Bath 2026 Rent /mo
200 Oxford St Vacant land · two concrete slabs 0.090 ac · 3,920 sf
198 Oxford St Two-unit · gas heat / Rinnai 0.066 ac · 2,879 sf 3/3 + 1/1 $5,300
25 Cedar St Two-unit · steam radiators · gas furnace 0.053 ac · 2,309 sf 3/1 + 2/1 $4,843
21 Cedar St Single house · 7 bed / 2 bath 0.053 ac · 2,309 sf 7/2 $4,732
TOTAL 3 buildings + dev. parcel 0.262 ac · 11,417 sf 11 / 7 $14,875
§ 03

Income, Today

The package is fully tenanted (excepting the development parcel). The seller has provided a 2025 actual and a 2026 projection, reflecting Portland’s 2.2% CPI rent allowance and a vacancy turn at 21 Cedar.

2026 GROSS RENT (PROJ.)
$178,500/yr
$14,875 monthly across 3 buildings
2025 ACTUAL GROSS
$171,948/yr
$14,329 monthly
TAXES (OCT’25 / MAR’26)
$20,263/yr
All four parcels combined
INSURANCE
$8,200/yr
200 Oxford fenced & uninsured
UTILITIES (LANDLORD-PAID)
$29,282/yr
Unitil · CMP · PWD; tenants pay 25 Cedar CMP
2026 NET OPERATING INCOME (EST.)
≈ $118,635/yr
After taxes, insurance, utilities, services & licenses · ≈ 3.7% cap at ask

The yield is not the story. The story is what the dirt is worth once it is no longer pinned beneath three small buildings. Income covers carry while that conversation is had with the City.

Architectural rendering of a four-story corner building at Oxford and Cedar streets at night, with lit windows and balconies.
§ 04

The Vision

The seller’s working concept: a four-story corner building of brick and dark cladding, ground-floor commercial activating Oxford, a residential lobby on Cedar, balconies turning the corner. Up to 40 dwelling units with a workforce-housing component — the seller’s estimate, based on the bonus stack described in § 05.

Renderings are conceptual. No application has been submitted. Final program subject to City of Portland review.

§ 05

What the Code Allows

Three layers stack: Portland’s base zoning under ReCode, the Inclusionary Zoning ordinance, and Maine LD2003’s state-mandated density multiplier. Each is sourced; the math is shown.

02

Inclusionary Zoning · +25%

Any project of 10 or more units triggers Portland’s IZ ordinance: 25% of units affordable at ≤ 80% AMI, or fee-in-lieu (≈ $182,830 / unit, indexed). Compliance unlocks a +25% density bonus. 218 Washington Avenue used this provision to grow from 38 to 48 units.

03

State LD2003 · ×2.5

For projects in which 50% or more of units are affordable workforce housing, Maine’s 30-A M.R.S.A. § 4364 requires municipalities in designated growth areas to allow a 2.5× density multiplier. Portland has designated the entire mainland a growth area. The first project approved under the new rules: Stroudwater Commons — 156 units (incl. 78 workforce + 26 ADUs) on 4 acres, vs. ≈ 8 units pre-ReCode.

A Worked Example — Pursuing the Seller’s 40-Unit Concept
Site (after lot consolidation)11,417 sf · 0.262 ac
Implied density at 40 units≈ 153 du/ac
Comparable density nearbyCOMB Block — 173 units / 1.53 ac ≈ 113 du/ac (PHA, 7 stories)
Path A — Inclusionary onlyBase × 1.25 — magnitude of bonus alone insufficient for 40
Path B — LD2003 (≥ 50% workforce)Base × 2.5 — required to plausibly reach the seller’s figure
Path C — IZ + LD2003 stackedSubject to ordinance interpretation; verify with Planning
Required verificationRN-6 base lot-area-per-unit · max FAR · max height · setbacks · open-space minimum · stormwater

Forty units is the seller’s estimate, not a city determination. Density on the order of 30–50 units is consistent with recently approved projects within one block. A pre-application meeting with Portland Planning & Urban Development (207-874-8721) is the recommended next step before underwriting a unit count.

§ 06

In Context

Recent approvals and closings within a five-minute walk of the corner. Comparable sales drawn from MLS sources.

  1. APPROVED · ≈ 1 BLOCK

    The COMB Block

    Cumberland · Oxford · Mayo · Boyd · 1.53 ac

    173 affordable units across two phases. Phase II is a seven-story residential building. Demolition began in 2026. Owned by the Portland Housing Authority.

    Press Herald →
  2. APPROVED · 0.5 MI

    218 Washington Avenue

    B-1b · 4 stories · 48 condominiums

    Used Portland’s Inclusionary Zoning bonus to grow from a base of 38 units to a final entitlement of 48, paying a fee-in-lieu of approximately $461,250.

  3. APPROVED · 0.4 MI

    Former Oxford Street Shelter Site

    Avesta + Reveler Development

    Approximately 100 mixed-income units, 28 of them Housing First. A rebuilding of the same Oxford Street corridor.

  4. APPROVED · 0.5 MI

    58 Boyd Street

    Portland Housing Authority · 2017

    Forty-eight mixed-income units. Established the recent precedent for higher-density affordable infill in Bayside.

  5. FIRST UNDER LD2003

    Stroudwater Commons

    RN-1 · 4 ac · 156 units

    The first project approved under Portland’s post-ReCode rules using the LD2003 density multiplier — 78 workforce units plus 26 ADUs, vs. roughly 8 units permissible pre-rewrite.

Sold Comparables — Maine MLS · Pulled 17 April 2026

Pulled from MLS sources covering every Portland multi-family closing since January 2024 (n = 221) and every small-lot infill land closing (n = 24). The most relevant trades to Oxford & Cedar are below.

PORTLAND MF · MEDIAN $/UNIT
$315,000
Subject at ask = $291K/unit on 11 in-place units
PORTLAND MF · MEDIAN $/SF BLDG
$289
218 Washington Ave clearing $700–$830/sf new-build
PENINSULA LAND · TOP COMP
$138.70/sf
30-32 Atlantic St · April 2025 · 5,227 sf · R-6
Address Date Price Units Lot Why it matters
156 Oxford St 10 Oct 2025 $1,010,000 2 1,742 sf New-build (2020) two-unit on the same street. $385/sf bldg, $580/sf land.
55-57-59 St Lawrence 27 Feb 2026 $2,200,000 7 11,326 sf Almost identical lot size. $314K/unit. Existing-building basis — no entitlement upside priced in.
106 & 108 Cumberland 27 Dec 2024 $2,150,000 4 2,613 sf Peninsula assemblage. $537K/unit, $355/sf bldg — sets upper end of in-place pricing.
30-32 Atlantic St 8 Apr 2025 $725,000 land 5,227 sf The cleanest raw-land comp in East Bayside. R-6 zoning. $138.70/sf land.
237-241 High St 12 Jan 2024 $2,200,000 19 9,148 sf Closest scale-comp by units. $116K/unit, $162/sf bldg — institutional pricing for value-add.
25 Cedar St (subject) 23 Mar 2023 $550,000 2 2,178 sf Last arms-length trade of one subject parcel. Up 2.6× from 2015 ($210,499).

The framing. The rent roll prices in line with Portland’s multifamily median. The land alone, even at peninsula-premium rates, prices below the asking. The premium is the entitlement — the right to build into the bonus stack described in § 05. No Portland multifamily asset has closed at or above $3.2M in 2024-2026; the next comparable trade will be the one that clears it.

Full comparable set available as a printed handout (PDF) and as a working spreadsheet (Excel) — request from the listing team.
§ 07

Inquire

Two paths to start a conversation. Both reach the listing team directly.

I.
I am a buyer with a vision.
I would like to walk the site and discuss the long-term concept.
II.
I am a developer or developer’s agent.
Please send the offering package, rent roll, T-12, and the survey on file.
LISTING AGENT
Madelyn Danse
(207) 531-5896 [email protected]
LISTING AGENT
Richard Reynolds
(207) 560-4883 [email protected]
PROPERTY
198 & 200 Oxford Street
21 & 25 Cedar Street
Portland, Maine 04101